Dynavision Ltd - Stock Valuation and Financial Performance

BSE: 517238 | NSE: | Business Support | Small Cap

Dynavision Share Price

318.05 13.05 4.28%
as on 12-Apr'24 10:19

DeciZen - make an informed investing decision on Dynavision

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Dynavision stock performance -

mw4me loader
P/E Ratio (SA):
17.74
Market Cap:
121.2 Cr.
52-wk low:
127.6
52-wk high:
342

Is Dynavision Ltd an attractive stock to invest in?

1. Is Dynavision Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dynavision Ltd is a average quality company.

2. Is Dynavision Ltd undervalued or overvalued?

The key valuation ratios of Dynavision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dynavision Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dynavision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dynavision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynavision Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.6%-18.9%-19.1%-20.8%-32.2%-47.9%-91.7%-647.1%130.2%60%-
Value Creation
Index
-1.1-2.4-2.4-2.5-3.3-4.4-7.6-47.28.33.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 04.34.75.36.56.66.56.17.57.737
Sales YoY Gr.-NA7.6%14.6%22.1%1.1%-1.5%-5.7%22.9%2.7%-
Adj EPS 0.39.99.89.511.71212.311.913.213.717.8
YoY Gr.-2802.9%-1%-3.3%24.2%2%2.5%-2.9%10.8%4.1%-
BVPS (₹) -73.5-63.7-53.9-43.7-32-20-7.9417.230.945.9
Adj Net
Profit
0.13.83.83.64.54.64.74.65.15.37
Cash Flow from Ops. 03.43.45.34.33.73.93.24.85.4-
Debt/CF from Ops. 349.21.40.40000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA3.4%6%2.7%
Adj EPS 50.8%3.2%3.8%4.1%
BVPSNANANA79.4%
Share Price - 44.7% 70.7% 111.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.5-14.4-16.6-19.4-31-46.1-88-617.4124.257.146.3
Op. Profit
Mgn %
08882.98686.884.482.881.377.381.319.4
Net Profit
Mgn %
087.780.768.169.269.872.774.967.568.518.3
Debt to
Equity
-0.3-0.2-0.10000000-
Working Cap
Days
02857177253160417791374305778
Cash Conv.
Cycle
00000001613-3317

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 46.30%

Sales growth is good in last 4 quarters at 385.67%

Sales growth has been subdued in last 3 years 5.96%

Net Profit has been subdued in last 3 years 3.84%

Latest Financials - Dynavision Ltd.

Standalone Consolidated
TTM EPS (₹) 17.8 15.2
TTM Sales (₹ Cr.) 37.4 8.9
BVPS (₹.) 45.9 42.7
Reserves (₹ Cr.) 14 13
P/BV 6.88 7.39
PE 17.74 20.79
From the Market
52 Week Low / High (₹) 127.55 / 341.95
All Time Low / High (₹) 1.60 / 341.95
Market Cap (₹ Cr.) 121
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 47.1

Management X-Ray of Dynavision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dynavision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0455776688
Operating Expenses 0111111121
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000001111
Other Costs 0010011011
Operating Profit 0445665566
Operating Profit Margin (%) -88.0%82.9%86.0%86.8%84.4%80.0%81.3%77.3%80.9%
Other Income 1000011111
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0445666677
Tax 0001111122
Profit After Tax 0444555555
PAT Margin (%) -87.7%80.7%73.1%69.2%69.8%71.7%74.9%67.5%68.2%
Adjusted EPS (₹)0.39.99.810.211.812.012.111.913.213.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -28-24-21-17-12-8-32712
Share Capital 4444444444
Reserves -32-28-25-21-16-12-7-238
Minority Interest0000000000
Debt5100000000
Long Term Debt5100000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 25242221212121212229
Total Liabilities 111491318232841

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 00000011110
Inventories0000000000
Trade Receivables0000000100
Cash Equivalents 1000412491814
Others Assets0114511412916
Total Assets 111491318232841

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0335444355
PBT 0445666677
Adjustment 00000-1-1-1-1-1
Changes in Working Capital -0-0-01-0-00-011
Tax Paid 000-1-1-1-1-1-1-1
Cash Flow From Investing Activity 000-4-4-3-4-3-5-5
Capex 0000000000
Net Investments 000-4-4-30-3-63
Others 000000-400-7
Cash Flow From Financing Activity 0-3-3-1000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-3-3-1000000
Net Cash Flow 00000100-11
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A0124.2256.84
ROCE (%)N/AN/AN/AN/AN/AN/AN/A0169.4577.62
Asset Turnover Ratio04.645.121.920.980.590.410.30.290.22
PAT to CFO Conversion(x)N/A0.750.751.250.80.80.80.611
Working Capital Days
Receivable Days00000003400
Inventory Days0000000000
Payable Days0000000000

Dynavision Ltd Stock News

Dynavision Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dynavision on 12-Apr-2024 10:19 is ₹318.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:19 the market cap of Dynavision stood at ₹121.2.
The latest P/E ratio of Dynavision as of 12-Apr-2024 10:19 is 17.74.
The latest P/B ratio of Dynavision as of 12-Apr-2024 10:19 is 6.88.
The 52-week high of Dynavision is ₹341.9 and the 52-week low is ₹127.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynavision is ₹37.43 ( Cr.) .

About Dynavision Ltd

Dynavision is primarily engaged in manufacturing and distribution of television sets.

The registered office address of the company is- near Dr. V S I Estate & S R P Tools, Taramani, Valachery Road, Kottivakkam,Chennai 600041.

The company is delisted from the BSE.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.