Woodsvilla Ltd - Stock Valuation and Financial Performance

BSE: 526959 | NSE: | Miscellaneous | Small Cap

Woodsvilla Share Price

8.93 0.00 0.00%
as on 22-Feb'24 16:59

DeciZen - make an informed investing decision on Woodsvilla

M-Cap below 100cr DeciZen not available

Woodsvilla stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.4 Cr.
52-wk low:
4.2
52-wk high:
8.9

Is Woodsvilla Ltd an attractive stock to invest in?

1. Is Woodsvilla Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Woodsvilla Ltd is a below average quality company.

2. Is Woodsvilla Ltd undervalued or overvalued?

The key valuation ratios of Woodsvilla Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Woodsvilla Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Woodsvilla Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Woodsvilla:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Woodsvilla Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1%1.1%1.4%1.3%-0%-0.1%0.2%0.1%-0.3%-2.6%-
Value Creation
Index
-0.9-0.9-0.9-0.9-1.0-1.0-1.0-1.0-1.0-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.70.80.90.90.90.70.70.30.40.91
Sales YoY Gr.-27.7%7.2%0%5.6%-30.9%7.7%-54.3%9.4%154.3%-
Adj EPS 0.10.10.10.1-0-000-0-0.2-0.1
YoY Gr.-20%33.3%0%-112.5%NANA-100%NANA-
BVPS (₹) 6.26.26.36.46.56.56.46.77.16.97.2
Adj Net
Profit
000.10.100000-0.10
Cash Flow from Ops. 0.10.10.300.10.30.10.100.2-
Debt/CF from Ops. 0.900.2-2.10.81.13.23.70.70.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.6%-1.1%8.3%154.3%
Adj EPS -216%NA-366.8%NA
BVPS1.2%1.2%2.8%-2.3%
Share Price 8.3% 29% 50.1% 122.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.911.41.3-0.1-0.10.20-0.4-2.7-1.8
Op. Profit
Mgn %
6.99.6811.27.412.911.827.411.2715.5
Net Profit
Mgn %
54.65.75.5-0.3-0.710.3-4.2-12.9-15.1
Debt to
Equity
000000.10.10.100-
Working Cap
Days
1,1368828238278081,1751,0602,2872,0717701,492
Cash Conv.
Cycle
1,0528047337317021,0189552,1091,8886911,418

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 8.33%

Sales growth is not so good in last 4 quarters at -36.98%

Latest Financials - Woodsvilla Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 7.2 -
Reserves (₹ Cr.) 1 -
P/BV 1.24 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.22 / 8.93
All Time Low / High (₹) 1.40 / 24.50
Market Cap (₹ Cr.) 5.4
Equity (₹ Cr.) 3
Face Value (₹) 5
Industry PE 12.1

Management X-Ray of Woodsvilla:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Woodsvilla

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.650.830.890.890.940.650.700.320.350.89
Operating Expenses 0.610.750.820.790.870.560.610.230.310.82
Manufacturing Costs0.080.090.100.010.150.040.050.030.030.11
Material Costs0.130.200.250.250.290.180.140.020.080.25
Employee Cost 0.210.250.280.270.230.120.120.080.100.13
Other Costs 0.180.210.190.250.200.230.310.100.100.34
Operating Profit 0.050.080.070.100.070.080.080.090.040.06
Operating Profit Margin (%) 6.9%9.6%8.0%11.2%7.4%12.9%11.8%27.4%11.2%7.0%
Other Income 0.080.040.050.0200.010.030.020.080.06
Interest 0.01000000000
Depreciation 0.080.090.070.070.070.090.100.100.100.10
Exceptional Items 0000000000
Profit Before Tax 0.030.030.040.04000.0100.020.02
Tax 0-0.01-0.01000.010000.14
Profit After Tax 0.030.040.050.05000.0100.02-0.11
PAT Margin (%) 5.0%4.6%5.7%5.5%-0.3%-0.7%1.0%0.2%5.7%-12.9%
Adjusted EPS (₹)0.10.10.10.10.00.00.00.00.0-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.743.723.773.853.923.903.834.034.264.16
Share Capital 3.013.013.013.013.013.013.013.013.013.01
Reserves 0.740.710.760.840.920.890.821.021.251.15
Minority Interest0000000000
Debt0.0800.050.030.100.270.250.230.030.04
Long Term Debt0.08000000000
Short Term Debt000.050.030.100.270.250.230.030.04
Trade Payables0.030.040.110.060.140.070.030.030.060.04
Others Liabilities 0.290.300.340.330.330.280.260.330.250.39
Total Liabilities 4.154.064.264.274.494.524.384.624.604.64

Fixed Assets

Gross Block3.013.023.043.353.413.703.803.833.833.82
Accumulated Depreciation1.031.191.261.331.401.491.591.691.791.84
Net Fixed Assets1.971.831.782.022.012.212.212.142.041.98
CWIP 000.230000000
Investments 0.100.100.100.140.230.190.100.360.520.54
Inventories1.871.861.871.871.951.871.881.891.761.73
Trade Receivables0.0100.010.0600.0400.0300
Cash Equivalents 0.070.130.160.060.120.080.050.080.120.29
Others Assets0.120.140.110.120.170.130.120.110.150.09
Total Assets 4.154.064.264.274.494.524.384.624.604.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.090.140.28-0.010.120.250.080.060.040.21
PBT 0.030.030.040.04000.0100.020.02
Adjustment 0.090.090.080.070.070.090.100.100.100.10
Changes in Working Capital -0.030.020.16-0.130.050.16-0.03-0.04-0.080.09
Tax Paid 0000000000
Cash Flow From Investing Activity -0.05-0.01-0.25-0.08-0.06-0.29-0.11-0.030-0.04
Capex -0.05-0.01-0.02-0.31-0.06-0.29-0.11-0.030-0.04
Net Investments 0000000000
Others 00-0.230.23000000
Cash Flow From Financing Activity -0.08-0.0800000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.01000000000
Dividend Paid 0000000000
Others -0.07-0.0800000000
Net Cash Flow -0.030.050.03-0.090.06-0.04-0.030.030.040.17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.881.021.351.29-0.08-0.110.170.020.48-2.72
ROCE (%)1.110.811.21.230.080.090.230.040.470.58
Asset Turnover Ratio0.150.20.210.210.220.140.160.070.080.19
PAT to CFO Conversion(x)33.55.6-0.2N/AN/A8N/A2N/A
Working Capital Days
Receivable Days11231512121020202
Inventory Days1,0678247697667391,0789842,1371,919719
Payable Days1047411212412622214051721476

Woodsvilla Ltd Stock News

Woodsvilla Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Woodsvilla on 22-Feb-2024 16:59 is ₹8.93.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Feb-2024 16:59 the market cap of Woodsvilla stood at ₹5.37.
The latest P/E ratio of Woodsvilla as of 22-Feb-2024 16:59 is 0.00.
The latest P/B ratio of Woodsvilla as of 22-Feb-2024 16:59 is 1.24.
The 52-week high of Woodsvilla is ₹8.93 and the 52-week low is ₹4.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Woodsvilla is ₹0.52 ( Cr.) .

About Woodsvilla Ltd

Woodsvilla Ltd., incorporated in 1992 is having its registered office address at Sri Venkatesh Bhavan , Plot No 27, road No 11,MIDC,Andheri (E),Mumbai  400093. The Company operates its business from its offices located in Delhi. The Resort of the Company is located at Distt. Majkhali, Ranikhet, Uttaranchal.

Company continues to do well in the hospitality sector. The Resort and its hospitality are highly appreciated by all individuals, corporates and institutions who visit the Resort. The Resort is getting good response from all over India and is on the prime property list of all prestigious travel consultants.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.