What is Yaari Digital Integrated Services share price return in the past 10 years?

Yaari Digital Integrated Services Ltd share price has declined -8.3% annually (CAGR) over the past ten years.

What is the P/E ratio of Yaari Digital Integrated Services?

The latest standalone P/E ratio of Yaari Digital Integrated Services as of 26-Jul-2024 is 0.00.

What is the P/B ratio of Yaari Digital Integrated Services?

The latest standalone P/B ratio of Yaari Digital Integrated Services as of 26-Jul-2024 is -1.87.

What is the 52-week high and low of Yaari Digital Integrated Services?

The 52-week high of Yaari Digital Integrated Services is Rs. 15.64 and the 52-week low is Rs. 6.93.

Yaari Digital Integrated Services Ltd - Stock Valuation and Financial Performance

Name: Yaari Digital Integrated Services
Brand: Yaari Digital Integrated Services

BSE: 533520 | NSE: YAARI | e-Commerce | Small Cap

Place order

Yaari Digital Integ Share Price

₹9.03 0.03 0.33%
as on 26-Jul'24 16:01

DeciZen - make an informed investing decision on Yaari Digital Integ

Based on:

Data

M-Cap below 100cr DeciZen not available

Yaari Digital Integrated Services stock performance -

PE Chart Key Ratios

P/E Ratio (CD):

0.00

Market Cap:

90.1 Cr.

52-wk low:

6.9

52-wk high:

15.6

Is Yaari Digital Integrated Services Ltd an attractive stock to invest in?

1. Is Yaari Digital Integrated Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yaari Digital Integrated Services Ltd is a below average quality company.

2. Is Yaari Digital Integrated Services Ltd undervalued or overvalued?

The key valuation ratios of Yaari Digital Integrated Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Yaari Digital Integrated Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yaari Digital Integrated Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yaari Digital Integ:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.5%	2.7%	3.2%	0.3%	1.9%	6.7%	-5.9%	-1.8%	-20.3%	159.7%	-
Value Creation Index ⓘ	-0.6	-0.8	-0.8	-1.0	-0.9	-0.5	-1.4	-1.1	NA	10.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	276	207	310	223	233	171	225	168	1.3	0.1	0
Sales YoY Gr.	-	-24.9%	49.6%	-27.9%	4.2%	-26.6%	31.9%	-25.3%	-99.3%	-91.3%	-
Adj EPS ⓘ	9	3.6	1.6	-4.2	-1.7	8	-21.4	-12.4	-14.7	9.8	-2.2
YoY Gr.	-	-60.2%	-54.9%	-356.2%	NA	NA	-367.3%	NA	NA	NA	-
BVPS (₹) ⓘ	171.3	173.5	174.8	63.1	69.5	155.4	34.5	47	-29.8	-22.6	-24.3
Adj Net Profit ⓘ	45.7	18.2	8.2	-21.1	-9.5	71.5	-191	-108	-145	96.2	-22
Cash Flow from Ops. ⓘ	47.7	20.5	168	-529	-76.4	-175	-218	841	-487	-11.3	-
Debt/CF from Ops. ⓘ	0.6	14.1	2.7	-1.3	-8.8	-2	-5.2	0.4	-1	-19	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-58.1%	-78.4%	-92.1%	-91.3%
Adj EPS ⓘ	0.9%	NA	NA	NA
BVPSⓘ	-179.9%	-179.9%	-186.9%	NA
Share Price	-8.3%	-41.1%	-56.3%	-18.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	5.4	2.1	0.9	-3.5	-2.4	7.5	-21.9	-30.1	-246.9	-37.2	9.2
Op. Profit Mgn % ⓘ	21	21.7	27.8	13.8	21.8	-1.2	-24.6	5.3	-7349.6	-9445.5	-13700
Net Profit Mgn % ⓘ	16.6	8.8	2.7	-5.7	-2.2	44.7	-83.7	-60.2	-11429.5	87455.5	-107983.8
Debt to Equity ⓘ	0	0.3	0.5	2.2	1.8	0.3	3.7	0.8	-1.7	-1	-
Working Cap Days ⓘ	631	899	959	1,324	775	1,204	1,161	1,679	1,45,432	4,19,402	0
Cash Conv. Cycle ⓘ	72	61	4	0	87	197	122	140	15,672	1,745	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.20%

Sales growth is good in last 4 quarters at 17.86%

Sales growth has been subdued in last 3 years -92.13%

Latest Financials - Yaari Digital Integrated Services Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-4.3	-2.2
TTM Sales (₹ Cr.)	0	0
BVPS (₹.) ⓘ	-4.8	-24.3
Reserves (₹ Cr.) ⓘ	-68	-264
P/BV ⓘ	-1.87	-0.37
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	6.93 / 15.64
All Time Low / High (₹)	3.05 / 785.00
Market Cap (₹ Cr.)	90.1
Equity (₹ Cr.)	20.1
Face Value (₹)	2
Industry PE ⓘ	144.5

Management X-Ray of Yaari Digital Integ:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Yaari Digital Integ

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Yaari Digital Integ

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	276.18	207.34	310.08	223.44	232.74	170.90	225.47	168.46	1.27	0.11
Operating Expenses ⓘ	222.61	163.13	225.47	192.73	181.96	172.98	452.93	168.27	95.68	12.44
Manufacturing Costs	43.83	30.62	56.25	62.14	65.63	41.95	14.32	10.58	43.28	0.12
Material Costs	32.58	31.06	13.91	7.27	14.49	32.03	51.93	44.56	0	0
Employee Cost	82.64	32.49	22.22	24.24	41.79	48.02	66.88	42.43	22.74	6.26
Other Costs ⓘ	63.55	68.96	133.09	99.08	60.05	50.98	319.80	70.70	29.66	6.06
Operating Profit ⓘ	53.57	44.21	84.61	30.71	50.79	-2.08	-227.46	0.19	-94.41	-12.33
Operating Profit Margin (%)	19.4%	21.3%	27.3%	13.7%	21.8%	-1.2%	-100.0%	0.1%	-7,433.9%	-11,209.1%
Other Income ⓘ	6.54	1.01	2.60	19.68	32.38	178.71	122.56	78.76	21.23	185.79
Interest ⓘ	2.41	13.13	45.08	35.59	42.76	42.09	129.71	124.67	56.71	87.42
Depreciation ⓘ	10.35	17.32	36.11	27.47	27.96	26.10	32.13	29.02	1.87	1.35
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	47.35	14.76	6.01	-12.67	12.45	108.44	-266.74	-74.74	-131.76	84.69
Tax ⓘ	4.18	-3.07	-1.06	0.11	4.58	30.32	26.44	12.91	14.01	-10.16
Profit After Tax	43.17	17.84	7.08	-12.78	7.87	78.12	-293.18	-87.65	-145.77	94.85
PAT Margin (%)	15.6%	8.6%	2.3%	-5.7%	3.4%	45.7%	-130.0%	-52.0%	-11,478.0%	86,227.3%
Adjusted EPS (₹)	8.5	3.4	1.3	-4.2	0.6	7.6	-33.1	-10.8	-14.8	9.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	160%	13%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	868.71	882.49	889.27	320.21	380.86	1,388.88	308.20	411.70	-294.11	-223.05
Share Capital ⓘ	12.63	12.66	12.66	10.14	10.96	17.87	17.87	17.51	19.74	19.74
Reserves ⓘ	856.08	869.83	876.61	310.07	369.90	1,371.01	290.33	394.19	-313.85	-242.79
Minority Interest	0.26	0	0	-4.85	0.08	80.45	84.82	92.08	0	0
Debt	22.41	266.91	416.95	671.12	413.68	315.72	864.30	307.47	500	214.30
Long Term Debt	13.22	46.61	316.95	299.39	16.87	288.70	25.88	67.97	500	214.30
Short Term Debt	9.19	220.30	100	371.73	396.81	27.02	838.42	239.50	0	0
Trade Payables	31	25.24	47.23	28.04	19.44	20.98	31.83	37.42	39.23	31.01
Others Liabilities ⓘ	53.81	55.39	701.35	134.71	405.44	157.41	394.78	776.26	48.40	15.33
Total Liabilities ⓘ	976.18	1,230.03	2,054.81	1,149.23	1,219.50	1,963.44	1,683.93	1,624.93	293.52	37.59
Fixed Assets
Gross Block	517.02	828.49	1,111.47	703.77	602.28	540.23	504.19	377.36	9.77	2.76
Accumulated Depreciation	47.90	138.74	174.85	99.82	100.52	120.33	149.53	142.85	3.87	1.94
Net Fixed Assetsⓘ	469.12	689.75	936.62	603.95	501.76	419.90	354.66	234.51	5.90	0.82
CWIP ⓘ	0	6.26	0	0	0	0	0	0.62	0	0
Investmentsⓘ	0	0	0	0	222.20	874.16	541.31	588.63	48.36	22.01
Inventories	39.26	16.09	20.32	16.45	17.85	21.39	28.48	25.56	0.98	0
Trade Receivables	64.50	76.30	57.70	46.86	101.06	86.61	81	83	0.58	0.47
Cash Equivalents	12.66	7.21	15.67	26.41	25.61	11.49	11.42	27.46	0.92	0.31
Others Assetsⓘ	390.64	434.42	1,024.50	455.56	351.02	549.89	667.06	665.15	236.78	13.98
Total Assets ⓘ	976.18	1,230.03	2,054.81	1,149.23	1,219.50	1,963.44	1,683.93	1,624.93	293.52	37.59

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	47.70	20.54	167.72	-528.65	-76.38	-174.62	-218.48	841.27	-486.62	-11.31
PBT ⓘ	47.35	14.76	6.01	-12.67	12.45	108.44	-266.74	-74.74	-131.76	84.69
Adjustment ⓘ	20.29	30.57	80.63	40.55	51.02	-107.05	66.80	53.55	42.64	-91.03
Changes in Working Capital ⓘ	-14.27	-22.37	97.99	-553.31	-140.89	-166.71	-19.8	838.36	-392.68	-5.84
Tax Paid ⓘ	-5.67	-2.42	-16.91	-3.23	1.04	-9.30	-28.23	-0.89	-4.82	0.87
Cash Flow From Investing Activity ⓘ	-58.26	-42.14	-271.04	571.12	-19.07	-548.98	-498.74	179.21	327.56	222.72
Capex	-61.46	-52	-266.77	-8.62	91.08	-69.79	6.16	108.57	-2.90	0.42
Net Investments	2.42	-0.01	-4.94	2.35	-210.61	-521.98	-474.07	162.31	529.22	0.11
Others ⓘ	0.78	9.87	0.68	577.39	100.45	42.79	-30.83	-91.67	-198.76	222.19
Cash Flow From Financing Activityⓘ	10.55	19.17	106.83	-29.60	97.20	709.26	716.72	-1,004.39	156.85	-212.02
Net Proceeds from Shares ⓘ	0.25	0.13	0	0	0	911.90	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	-589.58	203.50	-212
Interest Paid ⓘ	-2.30	-9.32	-36.10	-34.48	-31.37	-31.04	-65.04	-184.99	-46.30	-0.02
Dividend Paid ⓘ	-5.87	-0.28	0	0	-0.05	-5.48	0	0	0	0
Others ⓘ	18.47	28.64	142.93	4.87	128.63	-166.12	781.76	-229.82	-0.35	0
Net Cash Flow ⓘ	-0.01	-2.42	3.51	12.86	1.76	-14.34	-0.50	16.09	-2.21	-0.61

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	5.11	2.04	0.8	-2.12	2.24	8.83	-34.55	-24.35	N/A	N/A
ROCE (%)	5.74	2.69	4.08	1.95	5.09	10.28	-8.53	4.59	N/A	N/A
Asset Turnover Ratio	0.3	0.19	0.19	0.14	0.2	0.11	0.12	0.1	0	0
PAT to CFO Conversion(x)	1.1	1.15	23.69	N/A	-9.71	-2.24	N/A	N/A	N/A	-0.12
Working Capital Days
Receivable Days	72	124	79	85	116	200	136	178	0	1,742
Inventory Days	64	49	21	30	27	42	40	59	3,814	0
Payable Days	313	330	951	1,890	598	230	186	284	0	0

Yaari Digital Integrated Services Ltd Stock News

Yaari Digital Integrated Services Ltd FAQs

What is the share price of Yaari Digital Integ?

Company share prices are keep on changing according to the market conditions. The closing price of Yaari Digital Integ on 26-Jul-2024 16:01 is ₹9.03.

What is the market cap of Yaari Digital Integ?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of Yaari Digital Integ stood at ₹90.10.

What is the P/E ratio of Yaari Digital Integ?

The latest P/E ratio of Yaari Digital Integ as of 26-Jul-2024 16:01 is 0.00.

What is the P/B ratio of Yaari Digital Integ?

The latest P/B ratio of Yaari Digital Integ as of 26-Jul-2024 16:01 is -1.87.

What is the 52-week high and low of Yaari Digital Integ?

The 52-week high of Yaari Digital Integ is ₹15.64 and the 52-week low is ₹6.93.

What is the TTM revenue of Yaari Digital Integ?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yaari Digital Integ is ₹0.00 ( Cr.) .

About Yaari Digital Integrated Services Ltd

Yaarii Digital Integrated Services Limited (formerly Indiabulls Integrated Services Limited) the Holding Company, was incorporated on July 24 2007. The Holding Company’s registered office stands changed from M-62 and 63, First Floor, Connaught Place, New Delhi, India to Plot No. 448-451 Udyog Vihar, Phase-V Gurugram, Haryana, India with effect from 15 January 2019.

Pursuant to the Holding Company’s shareholders’ approval, at their AGM held on November 13, 2020, in order to create unique digital identity, through its digital platform “Yaarii”, of which the Holding Company has proprietary rights, and to charter right direction for its continuous focus around promoting digital financial and other solutions and given that Yaarii app, as a digital distribution platform, finds resonance as on date with lacs of customers across a range of financial products and to leverage on its brand identity to grow to next frontier, the name of the Holding Company stood changed from ‘Indiabulls Integrated Services Limited’ to ‘Yaarii Digital Integrated Services Limited’ with effect from November 25, 2020, upon receipt of fresh Certificate of Incorporation dated November 25, 2020, issued by the Registrar of Companies NCT of Delhi and Haryana.

Business area of the company

The company primarily, directly and through its subsidiaries, is presently engaged in the businesses of digital platform through Yaarii app, providing management and maintenance services, equipment hiring services, financial services with the primary focus on financing in rural markets, and other related services and businesses, and shall undertake its proposed life and general insurance business, through its subsidiaries, upon receipt of regulatory approvals.