SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cityman Ltd (521210)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521210 NSE: Textile | Small Cap | Cityman Share Price

₹15.20 0.00 (0.00%)

As on 03-Jun'26 16:59

Cityman Ltd (521210)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521210 NSE: Textile | Small Cap | Cityman Share Price

₹15.20 0.00 (0.00%)

As on 03-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹15.2
52-Week Low / High
₹11 / 20
TTM EPS
₹-0.3
TTM Sales
₹0 Cr.
Book Value per Share
₹-5.9
P/E Ratio
0.00
Industry PE
36.6
Price to Book (P/B)
-2.58
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-96.36
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-4.25%
Underperforms industry median
Return on Assets (ROA)
-4.18%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
71.81%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-19 Cr.
Equity
₹11.7 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 58.55

Cityman stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cityman Ltd a good quality company?
Cityman Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cityman Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cityman Ltd vs industry peers?
Cityman Ltd revenue CAGR is %, compared to the industry median CAGR of 1.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Cityman Ltd?
Promoters hold 71.81% of the Cityman Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cityman Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cityman Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.5%-4.2%-4.2%-4.9%-4.5%-3%-3.9%42.9%-4.7%-4.3%-
Value Creation
Index
NANANANANANANA2.1NANA-

Growth Parameters

Sales 000000011.2000
Sales YoY Gr.-NANANANANANANA-100%NA-
Adj EPS -0.3-0.3-0.3-0.3-0.3-0.2-0.32.6-0.3-0.3-0.3
YoY Gr.-NANANANANANANA-111.8%NA-
BVPS (₹) -6.2-6.3-6.6-6.9-7.2-7.4-7.6-5-5.4-5.6-5.9
Adj Net
Profit
-0.3-0.3-0.3-0.4-0.3-0.2-0.33-0.4-0.3-0
Cash Flow from Ops. -0.4-0.3-0.5-0.4-0.3-0.2-0.33-0.5-0.3-
Debt/CF from Ops. -40.9-50.9-31.5-42.4-49.1-70.9-51.14.4-29.3-45.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price 21.3% 19.2% -16.8% -19.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.64.14.14.542.63.3-40.45.84.95
Op. Profit
Mgn %
-12331.7-7014.8-41116.2000028.400NAN
Net Profit
Mgn %
-12442.3-7065.8-41291.8000026.700-INF
Debt to
Equity
-2-2-2-1.9-1.9-1.9-1.8-2.3-2.2-2.1-
Working Cap
Days
10,49,7286,43,07336,67,8170000244000
Cash Conv.
Cycle
10,33,8526,33,33835,83,1380000238000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales000000011.2000
Operating Expenses + 0.320.300.310.360.330.220.298.010.350.31
Manufacturing Costs0000000000
Material Costs00000007.6800
Employee Cost 0.130.130.120.120.120.100.130.160.180.16
Other Costs 0.190.160.180.240.210.120.150.170.180.15
Operating Profit -0.32-0.29-0.30-0.36-0.33-0.22-0.293.19-0.35-0.31
Operating Profit Margin (%) -12,331.7%-7,014.8%-41,116.2%----28.4%--
Other Income + 0000000000
Exceptional Items -0-000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax -0.32-0.30-0.31-0.36-0.33-0.22-0.293.19-0.35-0.31
Tax 00000000.2000
Profit After Tax -0.32-0.30-0.31-0.36-0.33-0.22-0.292.99-0.35-0.31
PAT Margin (%) -12,536.8%-7,075.8%-41,291.8%----26.7%--
Adjusted EPS (₹)-0.3-0.3-0.3-0.3-0.3-0.2-0.32.6-0.3-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cityman - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -7.10-7.39-7.70-8.05-8.38-8.60-8.89-5.90-6.26-6.57
Share Capital 11.7011.7011.7011.7011.7011.7011.7011.7011.7011.70
Reserves -18.80-19.09-19.40-19.76-20.08-20.30-20.59-17.60-17.96-18.27
Debt +14.2514.5315.0115.3715.6915.9216.2413.3913.6813.98
Long Term Debt14.2514.5315.0115.3715.6915.9216.2413.3913.6813.98
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables000000000.010.02
Others Liabilities 0.290.300.130.120.130.120.130.210.110.11
Total Liabilities 7.457.457.447.447.447.447.487.707.537.53

Fixed Assets

Net Fixed Assets +0.010.010000000.010.01
Gross Block0.080.080.080.080.080.080.080.080.090.09
Accumulated Depreciation0.080.080.080.080.080.080.080.080.080.08
CWIP 0000000000
Investments 0000000000
Inventories7.267.267.267.267.267.267.307.337.347.34
Trade Receivables0000000000
Cash Equivalents 00000000.200.010.01
Others Assets 0.170.170.170.170.170.170.170.170.170.17
Total Assets 7.457.457.447.447.447.447.487.707.537.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.35-0.29-0.48-0.36-0.32-0.22-0.323.04-0.47-0.31
PBT -0.32-0.30-0.31-0.36-0.33-0.22-0.293.19-0.35-0.31
Adjustment 0000000000
Changes in Working Capital -0.030.01-0.17-0.010.01-0-0.030.05-0.030.01
Tax Paid 0000000-0.20-0.080
Cash Flow From Investing Activity + -00000000-00
Capex -00000000-00
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0.350.290.480.360.320.230.32-2.840.280.30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.350.290.480.360.320.230.32-2.840.280.30
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0000-00-00.20-0.19-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio00000001.4800
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A1.02N/AN/A
Working Capital Days
Receivable Days353.50259.9000000000
Inventory Days0000000238.3000
Payable Days000000009,440.100

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cityman Ltd FAQs

The current trading price of Cityman on 03-Jun-2026 16:59 is ₹15.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jun-2026 the market cap of Cityman stood at ₹17.79 Cr

The latest P/E ratio of Cityman as of 02-Jun-2026 is 0.00.

The latest P/B ratio of Cityman as of 02-Jun-2026 is -2.58.

The 52-week high of Cityman is ₹19.87 and the 52-week low is ₹11.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cityman is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cityman Ltd is a below average quality company.

The key valuation ratios of Cityman Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cityman Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cityman Ltd

Cityman, formerly known as Cityman Clothings (India), was incorporated in 1992 as a public limited company.

The company was primarily engaged in the business of manufacturing and marketing of branded ready made garments. It started marketing its products from Jan.'93 with sourced / subcontracted products. Products of its own manufacture entered the market in Aug.'93, with the commencement of commercial production under phase I- in a leased premises at Indiranagar and Koramangala in Bangalore.

The company is setting up its own factory to increase the in-house capacity for garments manufacturing from the present level of 650 units pd to 1060 units pd and to set up a chain of company-owned exclusive rooms. The company is planning to introduce the well known upmarket foreign brand Savile Row. The Company is planning to enter into the  field of I.T. enabled services.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×