FAZE Three Autofab Ltd - Stock Valuation and Financial Performance

BSE: 532459 | NSE: | Textile | Small Cap

FAZE Three Autofab Share Price

91.85 0.00 0.00%
as on 06-Nov'23 17:59

DeciZen - make an informed investing decision on FAZE Three Autofab

M-Cap below 100cr DeciZen not available

FAZE Three Autofab stock performance -

mw4me loader
P/E Ratio (SA):
49.25
Market Cap:
98.5 Cr.
52-wk low:
59
52-wk high:
119.6

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that FAZE Three Autofab Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of FAZE Three Autofab Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of FAZE Three Autofab:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
FAZE Three Autofab Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.7%-1%5.8%6.3%-16.2%-9.5%14.7%15.7%14.5%5.9%-
Value Creation
Index
-0.7-1.1-0.6-0.6-2.2-1.70.10.10.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 135107125124128141166134196168176
Sales YoY Gr.--21%17.1%-0.8%3.2%10.7%17.2%-19.1%46.1%-14.1%-
Adj EPS -1.3-6.71.52.4-17.1-10.5810.61241.9
YoY Gr.-NANA64.8%-815.1%NANA33.7%12.4%-66.4%-
BVPS (₹) 34.439.930.833165.423.834.246.350.251.1
Adj Net
Profit
-1.4-7.21.62.6-18.3-11.28.511.412.84.32
Cash Flow from Ops. 7.813.9-1.810.40.38.919.32.55.213.5-
Debt/CF from Ops. 8.86.6-38.66.3207.78.1324.513.33.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.5%5.7%0.5%-14.1%
Adj EPS NANA-20.3%-66.4%
BVPS4.3%25.7%28.2%8.5%
Share Price 11.7% 39% 8.7% 43.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-3.7-15.64.87.5-69.7-97.954.536.729.78.33.7
Op. Profit
Mgn %
7.81.25.19-7.7-3.110.217.512.396.4
Net Profit
Mgn %
-1-6.71.22.1-14.3-7.95.18.56.52.61.1
Debt to
Equity
1.92.12.11.84.112.52.21.71.410.3
Working Cap
Days
19134420921717213712617914718375
Cash Conv.
Cycle
1181921141411281058311910313028

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - FAZE Three Autofab Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -
TTM Sales (₹ Cr.) 176 -
BVPS (₹.) 51.1 -
Reserves (₹ Cr.) 44 -
P/BV 1.80 -
PE 49.25 -
From the Market
52 Week Low / High (₹) 59.00 / 119.64
All Time Low / High (₹) 0.05 / 148.25
Market Cap (₹ Cr.) 98.5
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 29

Management X-Ray of FAZE Three Autofab:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of FAZE Three Autofab

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales134.9580.01124.96123.91127.82141.48165.85134.14196.03168.47
Operating Expenses 124.3779.04118.63112.79137.69145.96148.94111.54171.86153.53
Manufacturing Costs18.5413.9218.7519.6724.4236.7641.9235.1653.0943.54
Material Costs83.0850.9081.2774.9193.2489.4281.5059.5798.8690.10
Employee Cost 6.165.197.398.628.388.519.459.3410.7312.39
Other Costs 16.599.0311.239.6011.6511.2716.077.479.187.50
Operating Profit 10.580.976.3311.12-9.87-4.4816.9122.6024.1714.94
Operating Profit Margin (%) 7.8%1.2%5.1%9.0%-7.7%-3.2%10.2%16.8%12.3%8.9%
Other Income 1.201.165.960.260.190.080.950.720.520.68
Interest 8.836.286.225.454.384.814.644.044.183.39
Depreciation 4.113.144.524.164.204.414.785.175.425.26
Exceptional Items 0000000000
Profit Before Tax -1.17-7.291.551.77-18.27-13.628.4414.1115.096.97
Tax 0.21-2.47-0.16-0.850-2.30-0.5832.142.57
Profit After Tax -1.38-4.821.712.62-18.27-11.329.0211.1112.954.40
PAT Margin (%) -1.0%-6.0%1.4%2.1%-14.3%-8.0%5.4%8.3%6.6%2.6%
Adjusted EPS (₹)-1.3-4.51.62.4-17.0-10.68.410.412.14.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 36.8732.0533.0635.4317.175.7625.5436.6549.6153.83
Share Capital 10.7210.7210.7210.7210.7210.7210.7210.7210.7210.72
Reserves 26.1521.3322.3424.706.44-4.9614.8225.9338.8943.11
Minority Interest0000000000
Debt64.5364.2266.5963.5267.8068.5252.2455.4465.5751.70
Long Term Debt29.3028.5945.3744.2442.7341.1628.2221.0518.7317.86
Short Term Debt35.2335.6321.2219.2925.0727.3624.0234.3946.8433.84
Trade Payables22.1923.9820.9217.037.5414.3416.9415.669.676.11
Others Liabilities 19.8621.6511.814.906.8314.5618.3312.7716.7217.12
Total Liabilities 143.45141.90132.38120.8799.34103.18113.05120.52141.57128.76

Fixed Assets

Gross Block91.2692.5996.6498.2697.03100.77108.60110.70110.49114.16
Accumulated Depreciation36.3539.4944.7148.2351.4553.0756.2161.3863.4968.10
Net Fixed Assets54.9253.1051.9350.0245.5847.7052.3949.324746.06
CWIP 3.033.140.380.252.300.290.14000
Investments 0000000000
Inventories42.7543.5837.4532.2817.0517.2716.9719.6424.2224.93
Trade Receivables30.3926.4733.5533.4932.5735.1940.4848.0147.6340.60
Cash Equivalents 1.163.491.931.650.150.470.360.098.130.06
Others Assets11.2012.137.143.181.692.262.713.4614.5917.11
Total Assets 143.45141.90132.38120.8799.34103.18113.05120.52141.57128.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 7.8310.40-1.8210.360.348.9319.292.535.1913.47
PBT -1.17-7.291.551.77-18.27-13.628.4414.1115.096.97
Adjustment 12.859.375.359.538.529.139.369.209.608.44
Changes in Working Capital -2.979-8.37-1.2910.0813.421.49-21.98-17.2-0.09
Tax Paid -0.89-0.67-0.340.350001.20-2.30-1.85
Cash Flow From Investing Activity -3.62-1.38-1.25-2.09-1.41-4.84-8.97-1.95-3.09-4.27
Capex -3.71-1.43-1.28-2.13-1.81-4.53-9.31-1.96-3.10-4.32
Net Investments 00000.34-0.320.32000.03
Others 0.090.050.030.030.060.010.020.010.010.02
Cash Flow From Financing Activity -5.47-6.701.51-8.51-0.10-4.08-10.13-0.855.94-17.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.07-0.8116.78-1.14-1.51-1.56-2.14-7.17-2.33-0.86
Interest Paid -8.83-6.28-6.22-5.45-4.38-4.81-4.64-4.04-4.18-3.39
Dividend Paid 0000000000
Others 5.430.39-9.06-1.935.782.29-3.3510.3612.45-13
Net Cash Flow -1.262.33-1.56-0.25-1.170.010.19-0.278.04-8.05
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-3.67-13.985.247.65-69.46-98.7557.6435.7330.038.51
ROCE (%)7.42-0.987.637.1-14.75-10.6116.3120.0617.759.21
Asset Turnover Ratio1.080.621.020.981.161.41.531.151.51.25
PAT to CFO Conversion(x)N/AN/A-1.063.95N/AN/A2.140.230.43.06
Working Capital Days
Receivable Days8111778999487831208996
Inventory Days90178106103704438504153
Payable Days8016697884845701004732

FAZE Three Autofab Ltd Stock News

FAZE Three Autofab Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of FAZE Three Autofab on 06-Nov-2023 17:59 is ₹91.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Nov-2023 17:59 the market cap of FAZE Three Autofab stood at ₹98.49.
The latest P/E ratio of FAZE Three Autofab as of 06-Nov-2023 17:59 is 49.25.
The latest P/B ratio of FAZE Three Autofab as of 06-Nov-2023 17:59 is 1.80.
The 52-week high of FAZE Three Autofab is ₹119.6 and the 52-week low is ₹59.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FAZE Three Autofab is ₹175.9 ( Cr.) .

About FAZE Three Autofab Ltd

Aunde Faze Three Limited, (AFTAL), is a joint venture collaboration between Faze Three and Aunde Achter & Ebels Gmbh (Germany). Aunde a global giant known for its line of automotive fabrics and seating systems has a dynamic worldwide presence having 55 plants in 19 countries. Faze Three Limited is engaged in the entire range of Home Textile Products including but not limited to carpets, throws, window curtains, shower curtains, doormats, bath room furnishings etc.

The Company was incorporated in the year 1997. Upon Hiving Off of the Autofabric division in the year 2000, shareholders of Faze Three Limited were allotted 3 fully paid equity shares of Rs 10 each of Aunde Faze Three Limited for every 2 Equity Shares of Rs 10 each held in Faze Three Limited. The Company operates in Techno fabrics with specialization in auto-fabrics.

The company was earlier named as Aunde Faze Three Autofab Ltd , with effect from June 09, 2008 the name of the Company has been changed from ‘AUNDE Faze Three Ltd’.

It’s in-house manufacturing capabilities backed by continuous improvement and technology up-gradation have given AFTAL the competitive edge.

The Company has its presence all over the country .The Company has its state of the art manufacturing unit at Dadra, Union Territory of Dadra & Nagar Haveli. The Corporate Office of the Company is situated in Mumbai while the Marketing Offices are Delhi and Chennai. 

Product range of the company includes:

Automotive fabrics and seating systems.
Home Textile Products including carpets, throws, window curtains, shower curtains, doormats, bath room furnishings etc.


Clientele:

Caters to automotive giants like, Ford, Maruti Udyog, General Motors, Volvo, Mahindra & Mahindra, Hyundai Motors etc.

Achievements/ recognition:

  • TS 16949:2000 Certificate

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.