What is FAZE Three Autofab share price return in the past 10 years?

FAZE Three Autofab Ltd share price has appreciated 10.6% annually (CAGR) over the past ten years.

FAZE Three Autofab Ltd - Stock Valuation and Financial Performance

Name: FAZE Three Autofab
Brand: FAZE Three Autofab

BSE: 532459 | NSE: | Textile | Small Cap

Place order

FAZE Three Autofab Share Price

₹91.85 0.00 0.00%
as on 06-Nov'23 17:59

DeciZen - make an informed investing decision on FAZE Three Autofab

Based on:

Data

M-Cap below 100cr DeciZen not available

FAZE Three Autofab stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

49.25

Market Cap:

98.5 Cr.

52-wk low:

52-wk high:

119.6

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that FAZE Three Autofab Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of FAZE Three Autofab Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of FAZE Three Autofab:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	4.7%	-1%	5.8%	6.3%	-16.2%	-9.5%	14.7%	15.7%	14.5%	5.9%	-
Value Creation Index ⓘ	-0.7	-1.1	-0.6	-0.6	-2.2	-1.7	0.1	0.1	0.0	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	135	107	125	124	128	141	166	134	196	168	176
Sales YoY Gr.	-	-21%	17.1%	-0.8%	3.2%	10.7%	17.2%	-19.1%	46.1%	-14.1%	-
Adj EPS ⓘ	-1.3	-6.7	1.5	2.4	-17.1	-10.5	8	10.6	12	4	1.9
YoY Gr.	-	NA	NA	64.8%	-815.1%	NA	NA	33.7%	12.4%	-66.4%	-
BVPS (₹) ⓘ	34.4	39.9	30.8	33	16	5.4	23.8	34.2	46.3	50.2	51.1
Adj Net Profit ⓘ	-1.4	-7.2	1.6	2.6	-18.3	-11.2	8.5	11.4	12.8	4.3	2
Cash Flow from Ops. ⓘ	7.8	13.9	-1.8	10.4	0.3	8.9	19.3	2.5	5.2	13.5	-
Debt/CF from Ops. ⓘ	8.8	6.6	-38.6	6.3	207.7	8.1	3	24.5	13.3	3.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.5%	5.7%	0.5%	-14.1%
Adj EPS ⓘ	NA	NA	-20.3%	-66.4%
BVPSⓘ	4.3%	25.7%	28.2%	8.5%
Share Price	10.6%	40.7%	9.3%	13.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-3.7	-15.6	4.8	7.5	-69.7	-97.9	54.5	36.7	29.7	8.3	3.7
Op. Profit Mgn % ⓘ	7.8	1.2	5.1	9	-7.7	-3.1	10.2	17.5	12.3	9	6.4
Net Profit Mgn % ⓘ	-1	-6.7	1.2	2.1	-14.3	-7.9	5.1	8.5	6.5	2.6	1.1
Debt to Equity ⓘ	1.9	2.1	2.1	1.8	4.1	12.5	2.2	1.7	1.4	1	0.3
Working Cap Days ⓘ	191	344	209	217	172	137	126	179	147	183	75
Cash Conv. Cycle ⓘ	118	192	114	141	128	105	83	119	103	130	28

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - FAZE Three Autofab Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.9	-
TTM Sales (₹ Cr.)	176	-
BVPS (₹.) ⓘ	51.1	-
Reserves (₹ Cr.) ⓘ	44	-
P/BV ⓘ	1.80	-
PE ⓘ	49.25	-

From the Market
52 Week Low / High (₹)	59.00 / 119.64
All Time Low / High (₹)	0.05 / 148.25
Market Cap (₹ Cr.)	98.5
Equity (₹ Cr.)	10.7
Face Value (₹)	10
Industry PE ⓘ	28.4

Management X-Ray of FAZE Three Autofab:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of FAZE Three Autofab

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of FAZE Three Autofab

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	134.95	80.01	124.96	123.91	127.82	141.48	165.85	134.14	196.03	168.47
Operating Expenses ⓘ	124.37	79.04	118.63	112.79	137.69	145.96	148.94	111.54	171.86	153.53
Manufacturing Costs	18.54	13.92	18.75	19.67	24.42	36.76	41.92	35.16	53.09	43.54
Material Costs	83.08	50.90	81.27	74.91	93.24	89.42	81.50	59.57	98.86	90.10
Employee Cost	6.16	5.19	7.39	8.62	8.38	8.51	9.45	9.34	10.73	12.39
Other Costs ⓘ	16.59	9.03	11.23	9.60	11.65	11.27	16.07	7.47	9.18	7.50
Operating Profit ⓘ	10.58	0.97	6.33	11.12	-9.87	-4.48	16.91	22.60	24.17	14.94
Operating Profit Margin (%)	7.8%	1.2%	5.1%	9.0%	-7.7%	-3.2%	10.2%	16.8%	12.3%	8.9%
Other Income ⓘ	1.20	1.16	5.96	0.26	0.19	0.08	0.95	0.72	0.52	0.68
Interest ⓘ	8.83	6.28	6.22	5.45	4.38	4.81	4.64	4.04	4.18	3.39
Depreciation ⓘ	4.11	3.14	4.52	4.16	4.20	4.41	4.78	5.17	5.42	5.26
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-1.17	-7.29	1.55	1.77	-18.27	-13.62	8.44	14.11	15.09	6.97
Tax ⓘ	0.21	-2.47	-0.16	-0.85	0	-2.30	-0.58	3	2.14	2.57
Profit After Tax	-1.38	-4.82	1.71	2.62	-18.27	-11.32	9.02	11.11	12.95	4.40
PAT Margin (%)	-1.0%	-6.0%	1.4%	2.1%	-14.3%	-8.0%	5.4%	8.3%	6.6%	2.6%
Adjusted EPS (₹)	-1.3	-4.5	1.6	2.4	-17.0	-10.6	8.4	10.4	12.1	4.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	36.87	32.05	33.06	35.43	17.17	5.76	25.54	36.65	49.61	53.83
Share Capital ⓘ	10.72	10.72	10.72	10.72	10.72	10.72	10.72	10.72	10.72	10.72
Reserves ⓘ	26.15	21.33	22.34	24.70	6.44	-4.96	14.82	25.93	38.89	43.11
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	64.53	64.22	66.59	63.52	67.80	68.52	52.24	55.44	65.57	51.70
Long Term Debt	29.30	28.59	45.37	44.24	42.73	41.16	28.22	21.05	18.73	17.86
Short Term Debt	35.23	35.63	21.22	19.29	25.07	27.36	24.02	34.39	46.84	33.84
Trade Payables	22.19	23.98	20.92	17.03	7.54	14.34	16.94	15.66	9.67	6.11
Others Liabilities ⓘ	19.86	21.65	11.81	4.90	6.83	14.56	18.33	12.77	16.72	17.12
Total Liabilities ⓘ	143.45	141.90	132.38	120.87	99.34	103.18	113.05	120.52	141.57	128.76
Fixed Assets
Gross Block	91.26	92.59	96.64	98.26	97.03	100.77	108.60	110.70	110.49	114.16
Accumulated Depreciation	36.35	39.49	44.71	48.23	51.45	53.07	56.21	61.38	63.49	68.10
Net Fixed Assetsⓘ	54.92	53.10	51.93	50.02	45.58	47.70	52.39	49.32	47	46.06
CWIP ⓘ	3.03	3.14	0.38	0.25	2.30	0.29	0.14	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	42.75	43.58	37.45	32.28	17.05	17.27	16.97	19.64	24.22	24.93
Trade Receivables	30.39	26.47	33.55	33.49	32.57	35.19	40.48	48.01	47.63	40.60
Cash Equivalents	1.16	3.49	1.93	1.65	0.15	0.47	0.36	0.09	8.13	0.06
Others Assetsⓘ	11.20	12.13	7.14	3.18	1.69	2.26	2.71	3.46	14.59	17.11
Total Assets ⓘ	143.45	141.90	132.38	120.87	99.34	103.18	113.05	120.52	141.57	128.76

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	7.83	10.40	-1.82	10.36	0.34	8.93	19.29	2.53	5.19	13.47
PBT ⓘ	-1.17	-7.29	1.55	1.77	-18.27	-13.62	8.44	14.11	15.09	6.97
Adjustment ⓘ	12.85	9.37	5.35	9.53	8.52	9.13	9.36	9.20	9.60	8.44
Changes in Working Capital ⓘ	-2.97	9	-8.37	-1.29	10.08	13.42	1.49	-21.98	-17.2	-0.09
Tax Paid ⓘ	-0.89	-0.67	-0.34	0.35	0	0	0	1.20	-2.30	-1.85
Cash Flow From Investing Activity ⓘ	-3.62	-1.38	-1.25	-2.09	-1.41	-4.84	-8.97	-1.95	-3.09	-4.27
Capex	-3.71	-1.43	-1.28	-2.13	-1.81	-4.53	-9.31	-1.96	-3.10	-4.32
Net Investments	0	0	0	0	0.34	-0.32	0.32	0	0	0.03
Others ⓘ	0.09	0.05	0.03	0.03	0.06	0.01	0.02	0.01	0.01	0.02
Cash Flow From Financing Activityⓘ	-5.47	-6.70	1.51	-8.51	-0.10	-4.08	-10.13	-0.85	5.94	-17.25
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-2.07	-0.81	16.78	-1.14	-1.51	-1.56	-2.14	-7.17	-2.33	-0.86
Interest Paid ⓘ	-8.83	-6.28	-6.22	-5.45	-4.38	-4.81	-4.64	-4.04	-4.18	-3.39
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	5.43	0.39	-9.06	-1.93	5.78	2.29	-3.35	10.36	12.45	-13
Net Cash Flow ⓘ	-1.26	2.33	-1.56	-0.25	-1.17	0.01	0.19	-0.27	8.04	-8.05

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-3.67	-13.98	5.24	7.65	-69.46	-98.75	57.64	35.73	30.03	8.51
ROCE (%)	7.42	-0.98	7.63	7.1	-14.75	-10.61	16.31	20.06	17.75	9.21
Asset Turnover Ratio	1.08	0.62	1.02	0.98	1.16	1.4	1.53	1.15	1.5	1.25
PAT to CFO Conversion(x)	N/A	N/A	-1.06	3.95	N/A	N/A	2.14	0.23	0.4	3.06
Working Capital Days
Receivable Days	81	117	78	99	94	87	83	120	89	96
Inventory Days	90	178	106	103	70	44	38	50	41	53
Payable Days	80	166	97	88	48	45	70	100	47	32

FAZE Three Autofab Ltd Stock News

FAZE Three Autofab Ltd FAQs

What is the share price of FAZE Three Autofab?

Company share prices are keep on changing according to the market conditions. The closing price of FAZE Three Autofab on 06-Nov-2023 17:59 is ₹91.85.

What is the market cap of FAZE Three Autofab?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Nov-2023 17:59 the market cap of FAZE Three Autofab stood at ₹98.49.

What is the P/E ratio of FAZE Three Autofab?

The latest P/E ratio of FAZE Three Autofab as of 06-Nov-2023 17:59 is 49.25.

What is the P/B ratio of FAZE Three Autofab?

The latest P/B ratio of FAZE Three Autofab as of 06-Nov-2023 17:59 is 1.80.

What is the 52-week high and low of FAZE Three Autofab?

The 52-week high of FAZE Three Autofab is ₹119.6 and the 52-week low is ₹59.00.

What is the TTM revenue of FAZE Three Autofab?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FAZE Three Autofab is ₹175.9 ( Cr.) .

About FAZE Three Autofab Ltd

Aunde Faze Three Limited, (AFTAL), is a joint venture collaboration between Faze Three and Aunde Achter & Ebels Gmbh (Germany). Aunde a global giant known for its line of automotive fabrics and seating systems has a dynamic worldwide presence having 55 plants in 19 countries. Faze Three Limited is engaged in the entire range of Home Textile Products including but not limited to carpets, throws, window curtains, shower curtains, doormats, bath room furnishings etc.

The Company was incorporated in the year 1997. Upon Hiving Off of the Autofabric division in the year 2000, shareholders of Faze Three Limited were allotted 3 fully paid equity shares of Rs 10 each of Aunde Faze Three Limited for every 2 Equity Shares of Rs 10 each held in Faze Three Limited. The Company operates in Techno fabrics with specialization in auto-fabrics.

The company was earlier named as Aunde Faze Three Autofab Ltd , with effect from June 09, 2008 the name of the Company has been changed from â€˜AUNDE Faze Three Ltdâ€™.

Itâ€™s in-house manufacturing capabilities backed by continuous improvement and technology up-gradation have given AFTAL the competitive edge.

The Company has its presence all over the country .The Company has its state of the art manufacturing unit at Dadra, Union Territory of Dadra & Nagar Haveli. The Corporate Office of the Company is situated in Mumbai while the Marketing Offices are Delhi and Chennai.

Product range of the company includes:

Automotive fabrics and seating systems.

Home Textile Products including carpets, throws, window curtains, shower curtains, doormats, bath room furnishings etc.

Clientele:

Caters to automotive giants like, Ford, Maruti Udyog, General Motors, Volvo, Mahindra & Mahindra, Hyundai Motors etc.

Achievements/ recognition: