FAZE Three Autofab Ltd (532459) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532459 | NSE: | Textile | Small Cap

FAZE Three Autofab Share Price

91.85 0.00 0.00%
as on 06-Nov'23 17:59

FAZE Three Autofab Ltd (532459) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532459 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on FAZE Three Autofab

Based on:

M-Cap below 100cr DeciZen not available

FAZE Three Autofab stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
49.25
Market Cap:
98.5 Cr.
52-wk low:
88
52-wk high:
95.5

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of FAZE Three Autofab: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
FAZE Three Autofab Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.6%7.1%-14.8%-10.6%16.3%20.1%17.8%9.2%6.5%6.3%-
Value Creation
Index
-0.5-0.5-2.1-1.80.20.40.3-0.3-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 125124128141166134196168199161176
Sales YoY Gr.--0.8%3.2%10.7%17.2%-19.1%46.1%-14.1%18.1%-19%-
Adj EPS 1.52.4-17.1-10.5810.61242.91.51.9
YoY Gr.-64.8%-815.1%NANA33.7%12.4%-66.4%-27.6%-49.1%-
BVPS (₹) 30.833165.423.834.246.350.253.154.451.1
Adj Net
Profit
1.62.6-18.3-11.28.511.412.84.33.11.62
Cash Flow from Ops. -1.810.40.38.919.32.55.213.57.622.6-
Debt/CF from Ops. -38.66.3207.78.1324.513.33.97.12.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%-0.6%-6.3%-19%
Adj EPS 0.2%-28.6%-50.2%-49.1%
BVPS6.5%18%5.6%2.5%
Share Price 9.3% 13.1% -1.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.87.5-69.7-97.954.536.729.78.35.62.83.6
Op. Profit
Mgn %
5.19-7.7-3.110.217.512.396.17.66.4
Net Profit
Mgn %
1.22.1-14.3-7.95.18.56.52.61.611.1
Debt to
Equity
2.11.84.112.52.21.71.4110.80.3
Working Cap
Days
20921717213712617914718315017775
Cash Conv.
Cycle
1141411281058311910313010912428

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - FAZE Three Autofab Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -
TTM Sales (₹ Cr.) 176 -
BVPS (₹.) 51.1 -
Reserves (₹ Cr.) 44 -
P/BV 1.80 -
PE 49.25 -
From the Market
52 Week Low / High (₹) 88.00 / 95.45
All Time Low / High (₹) 0.05 / 148.25
Market Cap (₹ Cr.) 98.5
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of FAZE Three Autofab:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of FAZE Three Autofab - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of FAZE Three Autofab

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales124.96123.91127.82141.48165.85134.14196.03168.47198.93161.13
Operating Expenses 118.63112.79137.69145.96148.94111.54171.86153.53186.81148.89
Manufacturing Costs18.7519.6724.4236.7641.9235.1653.0943.5448.2336.53
Material Costs81.2774.9193.2489.4281.5059.5798.8690.10113.1385.80
Employee Cost 7.398.628.388.519.459.3410.7312.3915.0115.77
Other Costs 11.239.6011.6511.2716.077.479.187.5010.4410.79
Operating Profit 6.3311.12-9.87-4.4816.9122.6024.1714.9412.1212.24
Operating Profit Margin (%) 5.1%9.0%-7.7%-3.2%10.2%16.8%12.3%8.9%6.1%7.6%
Other Income 5.960.260.190.080.950.720.520.681.830.70
Interest 6.225.454.384.814.644.044.183.393.624.11
Depreciation 4.524.164.204.414.785.175.425.266.916.08
Exceptional Items 0000000000
Profit Before Tax 1.551.77-18.27-13.628.4414.1115.096.973.422.75
Tax -0.16-0.850-2.30-0.5832.142.570.031.13
Profit After Tax 1.712.62-18.27-11.329.0211.1112.954.403.391.62
PAT Margin (%) 1.4%2.1%-14.3%-8.0%5.4%8.3%6.6%2.6%1.7%1.0%
Adjusted EPS (₹)1.62.4-17.0-10.68.410.412.14.13.21.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 33.0635.4317.175.7625.5436.6549.6153.8356.9058.34
Share Capital 10.7210.7210.7210.7210.7210.7210.7210.7210.7210.72
Reserves 22.3424.706.44-4.9614.8225.9338.8943.1146.1847.62
Minority Interest0000000000
Debt66.5963.5267.8068.5252.2455.4465.5751.7052.6047.70
Long Term Debt45.3744.2442.7341.1628.2221.0518.7317.8616.1614.17
Short Term Debt21.2219.2925.0727.3624.0234.3946.8433.8436.4433.53
Trade Payables20.9217.037.5414.3416.9415.669.676.1111.6215.61
Others Liabilities 11.814.906.8314.5618.3312.7716.7217.125.377.02
Total Liabilities 132.38120.8799.34103.18113.05120.52141.57128.76126.49128.67

Fixed Assets

Gross Block96.6498.2697.03100.77108.60110.70110.49114.16117.31131.65
Accumulated Depreciation44.7148.2351.4553.0756.2161.3863.4968.1075.0180.80
Net Fixed Assets 51.9350.0245.5847.7052.3949.324746.0642.3050.85
CWIP 0.380.252.300.290.140001.790.76
Investments 0000000000
Inventories37.4532.2817.0517.2716.9719.6424.2224.9332.3033.20
Trade Receivables33.5533.4932.5735.1940.4848.0147.6340.6038.8034.61
Cash Equivalents 1.931.650.150.470.360.098.130.061.871.33
Others Assets 7.143.181.692.262.713.4614.5917.119.437.92
Total Assets 132.38120.8799.34103.18113.05120.52141.57128.76126.49128.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.8210.360.348.9319.292.535.1913.477.6122.58
PBT 1.551.77-18.27-13.628.4414.1115.096.973.422.75
Adjustment 5.359.538.529.139.369.209.608.4410.199.96
Changes in Working Capital -8.37-1.2910.0813.421.49-21.98-17.2-0.09-4.979.76
Tax Paid -0.340.350001.20-2.30-1.85-1.030.11
Cash Flow From Investing Activity -1.25-2.09-1.41-4.84-8.97-1.95-3.09-4.27-4.90-13.55
Capex -1.28-2.13-1.81-4.53-9.31-1.96-3.10-4.32-4.94-13.60
Net Investments 000.34-0.320.32000.030.020
Others 0.030.030.060.010.020.010.010.020.020.05
Cash Flow From Financing Activity 1.51-8.51-0.10-4.08-10.13-0.855.94-17.25-2.72-9.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 16.78-1.14-1.51-1.56-2.14-7.17-2.33-0.86-1.70-1.99
Interest Paid -6.22-5.45-4.38-4.81-4.64-4.04-4.18-3.39-3.62-4.11
Dividend Paid 0000000000
Others -9.06-1.935.782.29-3.3510.3612.45-132.60-2.91
Net Cash Flow -1.56-0.25-1.170.010.19-0.278.04-8.05-0.010.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.247.65-69.46-98.7557.6435.7330.038.516.122.81
ROCE (%)7.637.1-14.75-10.6116.3120.0617.759.216.496.29
Asset Turnover Ratio1.020.981.161.41.531.151.51.251.561.26
PAT to CFO Conversion(x)-1.063.95N/AN/A2.140.230.43.062.2413.94
Working Capital Days
Receivable Days789994878312089967383
Inventory Days1061037044385041535374
Payable Days978848457010047322958

FAZE Three Autofab Ltd Stock News

FAZE Three Autofab Ltd FAQs

The current trading price of FAZE Three Autofab on 06-Nov-2023 17:59 is ₹91.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2023 the market cap of FAZE Three Autofab stood at ₹98.49.
The latest P/E ratio of FAZE Three Autofab as of 05-Nov-2023 is 49.25.
The latest P/B ratio of FAZE Three Autofab as of 05-Nov-2023 is 1.80.
The 52-week high of FAZE Three Autofab is ₹95.45 and the 52-week low is ₹88.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FAZE Three Autofab is ₹175.9 ( Cr.) .

About FAZE Three Autofab Ltd

Aunde Faze Three Limited, (AFTAL), is a joint venture collaboration between Faze Three and Aunde Achter & Ebels Gmbh (Germany). Aunde a global giant known for its line of automotive fabrics and seating systems has a dynamic worldwide presence having 55 plants in 19 countries. Faze Three Limited is engaged in the entire range of Home Textile Products including but not limited to carpets, throws, window curtains, shower curtains, doormats, bath room furnishings etc.

The Company was incorporated in the year 1997. Upon Hiving Off of the Autofabric division in the year 2000, shareholders of Faze Three Limited were allotted 3 fully paid equity shares of Rs 10 each of Aunde Faze Three Limited for every 2 Equity Shares of Rs 10 each held in Faze Three Limited. The Company operates in Techno fabrics with specialization in auto-fabrics.

The company was earlier named as Aunde Faze Three Autofab Ltd , with effect from June 09, 2008 the name of the Company has been changed from ‘AUNDE Faze Three Ltd’.

It’s in-house manufacturing capabilities backed by continuous improvement and technology up-gradation have given AFTAL the competitive edge.

The Company has its presence all over the country .The Company has its state of the art manufacturing unit at Dadra, Union Territory of Dadra & Nagar Haveli. The Corporate Office of the Company is situated in Mumbai while the Marketing Offices are Delhi and Chennai. 

Product range of the company includes:

Automotive fabrics and seating systems.
Home Textile Products including carpets, throws, window curtains, shower curtains, doormats, bath room furnishings etc.


Clientele:

Caters to automotive giants like, Ford, Maruti Udyog, General Motors, Volvo, Mahindra & Mahindra, Hyundai Motors etc.

Achievements/ recognition:

  • TS 16949:2000 Certificate

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×