Live Webinar on "How to Invest successfully to reach goals without losing sleep" Sign up for Live Webinar
Festival Offer
This Diwali, Light up your portfolio with MoneyWorks4me Superstars starting @ ₹ 7,999 ₹ 5,999 (Offer valid till 3rd Nov 21)
investing succesffuly to reach your goals investing succesffuly to reach your goals
X

Swan Energy Ltd Stock Analysis

Small Cap
Evaluated by 522 users | BSE: 503310 | NSE: SWANENERGY |
Textile

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swan Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation
 Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Capital Employed 9.66%9.35%5.23%2.99%1.69%1.97%2.67%0.56%0.83%0.81%-
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 139276319300317331316860307253253
Y-o-Y Gr. Rt.-98.9%15.6%-5.8%5.7%4.3%-4.4%171.8%-64.3%-17.7%-
Adjusted EPS (Rs.) 1.391.080.30.210.030.040.3-0.270.080.030.06
Y-o-Y Gr. Rt.--22.3%-72.2%-30%-85.7%33.3%650%-190%NA-62.5%-
Book Value per Share (Rs.) 9.8910.6819.8719.9119.8719.9539.3839.3539.439.3439.16
Adjusted Net Profit 26.520.56.64.70.617.3-6.62.10.71
Net Op. Cash Flow (Rs. Cr.) 78.9-219-2094441.743.1-974.452.526.3-
Debt to Cash Flow from Ops 1.63-0.83-0.853.543.144.31-18.172.295.6911.95-
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Swan Energy Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  10 yrs 5 yrs 3 yrs 1 yr
Net Sales 6.9%-4.5%-7.2%-17.7%
Adjusted EPS -34.7%0-53.6%-62.5%
Book Value per Share 16.614.60-0.2
Share Price 13.3% 4.5% 8.9% -11.3%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity (%) 15.0210.492.041.060.140.221.04-0.690.210.070.15
Operating Profit Margin (%) 29.1915.018.726.55.385.671.335.225.488.389.02
Net Profit Margin (%) 19.117.442.061.560.190.292.31-0.770.670.270.58
Debt to Equity 0.680.90.40.350.30.420.170.180.310.33-
Working Capital Days 1,2741,0411,1541,2201,1201,1061,417444662436-
Cash Conversion Cycle 53153554864766465168414810199-
Loading price chart...
Entity Percentage Holding
Promoters 64.89%
Institutions 11.57%
Non-Institutions 23.54%
Pledged *25.6317.4917.4915.0415.0415.9815.9815.9815.9815.98
* Pledged shares as % of Promoter's holding (%)
Past 10 year's financial track record analysis by Moneyworkds4me indicates that Swan Energy Ltd is a average quality company.

Swan Energy Ltd's earnings have grown by 0%, whereas share price has appreciated 4.5% CAGR over the past five years, indicating the company’s share price is likely overvalued. However, for specific investment actions please consult your investment advisor.

Swan Energy Ltd share price has appreciated 13.3% annually (CAGR) over the past ten years.

Past 10 years financial track record analysis and assessment of future prospects by Moneyworks4me indicates that Swan Energy Ltd is an average long term investment. However, you need to ensure you buy at a right price to earn good returns.

Swan Energy Limited (SEL) was originally incorporated in 1909 as Swan Mills Ltd. (SML), a manufacturer and marketer of cotton and polyester textile products in India. Today it is owned and managed by Dave and Merchant families who took over the Company from J.P Goenka Group in 1992.

The company has since forayed into the booming real estate field in 2004, closely followed by its entry into the green energy sector in

Swan Energy Limited (SEL) was originally incorporated in 1909 as Swan Mills Ltd. (SML), a manufacturer and marketer of cotton and polyester textile products in India. Today it is owned and managed by Dave and Merchant families who took over the Company from J.P Goenka Group in 1992.

The company has since forayed into the booming real estate field in 2004, closely followed by its entry into the green energy sector in 2008. Here it is set to tap the positive growth tailwind in the Indian energy sector with an innovative Re-gasification Project - LNG FSRU unit. Given the huge demand-supply gap in the natural gas sector, the FSRU unit provides significant upside to the Company’s growth. Thus, the company has a pan-India presence, catering to various segments.

Business area of the company

The company is engaged in the business of Real Estate, Textile and Energy

Business Division

  • Textile
  • Real Estate
  • Energy and Mining Sectors

Milestones

  • 1909: Incorporation
  • 2004: Change of Management, Mill Land Development
  • 2009: JV-700MW Gas Based power plant with Gujarat Government
  • 2010: FSRU Initiation, Disinvestment from gas power Plant Investment in Tier II Tier III cities
  • 2013: 'Environment clearance for the development of project 'Floating Storage and regassification Unit (FSRU)' based LNG import terminal near Pipavav, Gujarat'.
  • 2013: Development of the Project “Greenfield LNG Port Terminal with Floating Storage and regassification Unit (FSRU)' at Jafrabad, Gujarat'.
  • 2013: Swan LNG becomes wholly owned subsidiary of Swan Energy
  • 2016: Swan Energy Ltd has signed a MOU with Petronasr and Alpha Energy Ltd.
  • 2016: Swan Energy Ltd. has received approval from Gujarat Maritime Board (GMB) for commencement of construction of LNG terminal in Gujarat.
  • 2016-17: Signed long term terminal user agreements with Indian Oil Corporation (IOC), Bharat Petroleum (BPCL), ONGC and GSPC for 4.5 MMTPA out of the first phase capacity of 5 MMTPA.
  • 2017-18: The company executed Bare Boat Charter agreement with Triumph Offshore Private Limited, to charter floating storage and regasification unit (FSRU) to the company on a long term lease for a period of 20 years.
  • 2018-19: EPCC contract with M/s Black & Veatch Private Limited, for LNG Jetty topside and onshore facilities.
  • 2019-20: Through a new subsidiary Swan Global Pte Limited, established at Singapore, the company will be exploring new ventures in the fields of oil & gas.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback